Grasim Industries share price falls 2.01% in Friday's trading session
Grasim Industries' stock experienced a downturn in Friday's session, declining by 2.01% to Rs 2,823.30. Grasim Industries is included as one of the stocks in the benchmark NIFTY 50 index.
Financial Overview: The following tables provide a detailed look at Grasim Industries' financial performance.
Consolidated Income Statement (Quarterly)
Jun 2024Sep 2024Dec 2024Mar 2025
Jun 2025RevenueRs 33,860.75 CroreRs 33,562.85 CroreRs 34,792.85 CroreRs 44,267.26 Crore
Rs 40,118.08 CroreNet ProfitRs 2,235.67 CroreRs 1,014.26 CroreRs 1,833.89 CroreRs 2,804.84 Crore
Rs 2,698.41 CroreEPS18.255.8613.4722.22
20.91
The revenue for the quarter-ending June 2025 stood at Rs 40,118.08 Crore, up from Rs 33,860.75 Crore in June 2024. The net profit for the quarter-ending June 2025 was Rs 2,698.41 Crore, compared to Rs 2,235.67 Crore in June 2024.
Consolidated Income Statement (Annual)
2021202220232024
2025RevenueRs 76,397.81 CroreRs 95,701.13 CroreRs 117,627.08 CroreRs 130,978.48 Crore
Rs 148,477.89 CroreNet ProfitRs 6,560.02 CroreRs 10,310.22 CroreRs 10,869.24 CroreRs 9,836.97 Crore
Rs 7,459.54 CroreEPS65.57114.98103.9885.29
55.57BVPS1,558.521,764.721,866.801,335.13
1,432.80ROE6.579.978.676.34
3.80Debt to Equity0.950.961.291.52
1.88
The annual revenue increased from Rs 130,978.48 Crore in 2024 to Rs 148,477.89 Crore in 2025. However, the net profit decreased from Rs 9,836.97 Crore in 2024 to Rs 7,459.54 Crore in 2025.
Annual Income Statement
Mar 2025Mar 2024Mar 2023Mar 2022
Mar 2021SalesRs 148,477 CroreRs 130,978 CroreRs 117,627 CroreRs 95,701 Crore
Rs 76,397 CroreOther IncomeRs 1,459 CroreRs 1,264 CroreRs 3,612 CroreRs 821 Crore
Rs 1,051 CroreTotal IncomeRs 149,936 CroreRs 132,242 CroreRs 121,239 CroreRs 96,522 Crore
Rs 77,449 CroreTotal ExpenditureRs 126,908 CroreRs 109,354 CroreRs 100,677 CroreRs 79,499 Crore
Rs 62,144 CroreEBITRs 23,028 CroreRs 22,888 CroreRs 20,561 CroreRs 17,022 Crore
Rs 15,305 CroreInterestRs 12,500 CroreRs 9,277 CroreRs 6,043 CroreRs 4,776 Crore
Rs 5,723 CroreTaxRs 3,068 CroreRs 3,774 CroreRs 3,648 CroreRs 1,936 Crore
Rs 3,022 CroreNet ProfitRs 7,459 CroreRs 9,836 CroreRs 10,869 CroreRs 10,310 Crore
Rs 6,560 Crore
Quarterly Income Statement
Jun 2025Mar 2025Dec 2024Sep 2024
Jun 2024SalesRs 40,118 CroreRs 44,267 CroreRs 34,792 CroreRs 33,562 Crore
Rs 33,860 CroreOther IncomeRs 342 CroreRs 383 CroreRs 368 CroreRs 395 Crore
Rs 300 CroreTotal IncomeRs 40,460 CroreRs 44,650 CroreRs 35,161 CroreRs 33,958 Crore
Rs 34,160 CroreTotal ExpenditureRs 35,879 CroreRs 37,415 CroreRs 30,226 CroreRs 31,495 Crore
Rs 30,736 CroreEBITRs 4,581 CroreRs 7,234 CroreRs 4,935 CroreRs 2,462 Crore
Rs 3,424 CroreInterestRs 816 CroreRs 3,407 CroreRs 2,497 CroreRs 580 Crore
Rs 480 CroreTaxRs 1,066 CroreRs 1,022 CroreRs 604 CroreRs 867 Crore
Rs 708 CroreNet ProfitRs 2,698 CroreRs 2,804 CroreRs 1,833 CroreRs 1,014 Crore
Rs 2,235 Crore
Consolidated Cash Flow
Mar 2025Mar 2024Mar 2023Mar 2022
Mar 2021Operating ActivitiesRs -17,169 CroreRs -10,719 CroreRs -12,685 CroreRs 7,037 Crore
Rs 14,700 CroreInvesting ActivitiesRs -23,982 CroreRs -23,113 CroreRs -13,686 CroreRs -3,543 Crore
Rs -9,216 CroreFinancing ActivitiesRs 42,977 CroreRs 33,908 CroreRs 26,469 CroreRs -6,733 Crore
Rs -8,013 CroreOthersRs 668 CroreRs 0 CroreRs -25 CroreRs 0 Crore
Rs 0 CroreNet Cash FlowRs 2,495 CroreRs 75 CroreRs 71 CroreRs -3,239 Crore
Rs -2,529 Crore
Consolidated Balance Sheet
Mar 2025Mar 2024Mar 2023Mar 2022
Mar 2021Share CapitalRs 147 CroreRs 143 CroreRs 142 CroreRs 142 Crore
Rs 131 CroreReserves & SurplusRs 97,373 CroreRs 87,975 CroreRs 78,196 CroreRs 75,261 Crore
Rs 65,084 CroreCurrent LiabilitiesRs 104,026 CroreRs 92,432 CroreRs 69,532 CroreRs 57,884 Crore
Rs 52,009 CroreOther LiabilitiesRs 298,989 CroreRs 231,986 CroreRs 189,332 CroreRs 156,105 Crore
Rs 149,829 CroreTotal LiabilitiesRs 500,535 CroreRs 412,539 CroreRs 337,205 CroreRs 289,394 Crore
Rs 267,056 CroreFixed AssetsRs 134,544 CroreRs 98,697 CroreRs 82,536 CroreRs 75,552 Crore
Rs 70,777 CroreCurrent AssetsRs 93,610 CroreRs 86,387 CroreRs 94,365 CroreRs 82,905 Crore
Rs 83,028 CroreOther AssetsRs 272,381 CroreRs 227,453 CroreRs 160,303 CroreRs 130,937 Crore
Rs 113,250 CroreTotal AssetsRs 500,535 CroreRs 412,539 CroreRs 337,205 CroreRs 289,394 Crore
Rs 267,056 CroreContingent LiabilitiesRs 16,240 CroreRs 15,428 CroreRs 17,863 CroreRs 28,947 Crore
Rs 17,241 Crore
Financial Ratios
Mar 2021Mar 2022Mar 2023Mar 2024
Mar 2025Basic EPS (Rs.)65.57114.98103.9885.29
55.57Diluted Eps (Rs.)65.50114.98103.8885.29
55.50Book Value [Excl. Reval Reserve]/Share (Rs.)1,558.521,764.721,866.801,335.13
1,432.80Dividend/Share (Rs.)9.0010.0010.0010.00
10.00Face Value2222
2Gross Profit Margin (%)25.7622.2021.4221.72
20.01Operating Margin (%)20.4817.8517.5517.90
15.67Net Profit Margin (%)8.8911.319.247.51
5.02Return on Networth / Equity (%)6.579.978.676.34
3.80ROCE (%)7.277.387.717.32
5.86Return On Assets (%)1.612.602.021.36
0.74Current Ratio (X)1.601.431.360.93
0.90Quick Ratio (X)1.481.271.200.79
0.75Debt to Equity (x)0.950.961.291.52
1.88Interest Coverage Ratios (X)2.734.454.173.07
2.38Asset Turnover Ratio (%)28.600.130.150.35
0.33Inventory Turnover Ratio (X)12.332.612.4910.60
10.183 Yr CAGR Sales (%)16.5914.5225.1230.94
24.563 Yr CAGR Net Profit (%)21.8993.7434.4422.46
-14.94P/E (x)22.1214.4715.7026.82
46.99P/B (x)1.461.451.371.71
1.82EV/EBITDA (x)9.6610.349.8911.69
13.93P/S (x)1.251.150.911.16
1.20
Corporate Actions
Grasim Industries announced a final dividend of Rs. 10.00 per share (500%) on May 22, 2025, with an effective date of August 12, 2025. Further, the company had a stock split on 06 Oct, 2016, with old FV of 10 and new FV of 2.
Moneycontrol analysis on August 18, 2025, indicated a very bullish sentiment on the stock.With the stock's last traded price at Rs 2,823.30, Grasim Industries has seen a decline of 2.01% in today's trading session.