MicroStrategy Metrics

6 apr 2022

A script showing all the key MSTR metrics. I will update the script every time degen Saylor sells some more office furniture to buy BTC.

All based around valuing MSTR, aside from its BTC holdings. I.e. the true market cap = enterprise value - BTC holdings. Hence, you're left with the value of the software business + any premium/discount decided by investors.

From this we can derive:
- BTC Holdings % of enterprise value
- Correlation to BTC (in this case we use CME futures...may change this)
- Equivalent Share Price (true market cap divided by shares outstanding)
- P/E Ratio (equivalent share price divided by quarterly EPS estimates x 4)
- Price to FCF Ratio (true market cap divided by FCF (ttm))
- Price to Revenue (^ but with total revenue (ttm))

28 dic 2022

Note di rilascio

Updated

27 mar 2023

Note di rilascio

Updated 27/03/23

5 apr 2023

Note di rilascio

Updated

25 set 2023

Note di rilascio

Updated

1 nov 2023

Note di rilascio

Updated

30 nov 2023

Note di rilascio

Saylor found another 593m behind the office furniture

30 nov 2023

Note di rilascio

Updated to include BTC per 100 Shares

27 dic 2023

Note di rilascio

Updated

12 gen

Note di rilascio

Updated to include the share price denominated in BTC/Share

14 feb

Note di rilascio

190,000

26 feb

Note di rilascio

193,000

11 mar

Note di rilascio

Convertible Note Purchase

19 mar

Note di rilascio

214,246 BTC

20 giu

Note di rilascio

226,331

7 ago

Note di rilascio

169 BTC

17 set

Note di rilascio

244,800

11 ott

Note di rilascio

252,220

11 nov

Note di rilascio

2BN down, 40bn to go

6 giorni fa

Note di rilascio

6.6bn down, 35.4bn to go

19 ore fa

Note di rilascio

12bn down, 30bn to go